-
-
Notification
View AllToday
Datacorp 1 min ago
Caleb Flakelar commented on AdminAdmin 1 hours ago
New user registeredYesterday
Cristina Pride 1 day ago
Hi, How are you? What about our next meeting30 Dec 2021
Datacorp
Caleb Flakelar commented on Admin
Karen Robinson
Wow ! this admin looks good and awesome design -
Capital Investment
Investment Scale
--
| Stage 1. |
Foundation |
Stage 2. |
Investment |
Stage 3. |
Launch |
Stage 4. | Growth | |
|---|---|---|---|---|---|---|---|---|
| M - USD | Equity % | M - USD | Equity % | M - USD | Equity % | M - USD | Equity % | |
| Initial capital | $250.000 | |||||||
| Pre-money valuation | $250.000 | $9.000.000 | ||||||
| Investment | $1.000.000 | $7.000.000 | ||||||
| Post-money valuation | $250.000 | $1.250.000 | $16.000000 | |||||
| Founder A | $125.000 | 47.5% | $531.250 | 42.5% | $6.000.000 | 37.5% | ||
| Founder B | $125.000 | 47.5% | $531.250 | 42.5% | $6.000.000 | 37.5% | ||
| Founder C | 0 | 2.5% | $31.250 | 2.5% | $400.000 | 2.5% | ||
| Founder D | 0 | 2.5% | $31.250 | 2.5% | $400.000 | 2.5% | ||
| Investor 1 | $1.000.000 | 10% | $1.600.000 | 10% | ||||
| Investor 2 | $1.600.000 | 10% | ||||||
| Totals | $250.000 | 100% | $1.250.000 | 100% | $16.000.000 | 100% |